| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 811 872 € | - | - | - | - | - | - | 587 937 € | 223 935 € | 11 773 € | 122 174 € | 120 € | 0 € | 0 € | 0 € | 2757 € | - | 3858 € | - | - | 89 007 € | 964 € | 88 043 € | - | 0 € | 88 043 € |
| 2023 | 797 473 € | - | - | - | - | - | - | 592 546 € | 204 927 € | 17 457 € | 131 487 € | 19 € | 264 € | 0 € | 0 € | 0 € | - | 4863 € | - | - | 50 875 € | 1215 € | 49 660 € | - | 0 € | 49 660 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9282 € | 0 € | 80 192 € | 0 € | 89 474 € | 186 499 € | 3698 € | 333 590 € | 523 787 € | 613 261 € | - | 592 003 € | 5000 € | 0 € | 16 258 € | 613 261 € | 613 261 € |
| 2023 | 24 480 € | 0 € | 86 372 € | 0 € | 110 852 € | 55 999 € | 5282 € | 405 684 € | 466 965 € | 577 817 € | - | 656 402 € | 105 000 € | 0 € | -183 585 € | 577 817 € | 577 817 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 89 440 € | 3.8% | 9810 € | 19 490 € | 30% |
| 2023 | 86 160 € | 21.9% | 11 300 € | 22 210 € | 3-40% |
| 2022 | 70 690 € | - | 7940 € | 14 840 € | 5 |