| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6000 € | - | - | - | - | - | - | 0 € | 6000 € | 0 € | 1810 € | 0 € | 6730 € | 0 € | 0 € | 1192 € | - | 5057 € | - | - | -6405 € | 0 € | -6405 € | - | 0 € | -6405 € |
| 2023 | 18 000 € | - | - | - | - | - | - | 0 € | 18 000 € | 0 € | 8193 € | 399 € | 8125 € | 0 € | 0 € | 0 € | - | 2302 € | - | - | -221 € | 0 € | -221 € | - | 0 € | -221 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 € | 0 € | 53 664 € | 0 € | 53 681 € | 0 € | 0 € | 1 548 349 € | 1 548 349 € | 1 602 030 € | - | 113 475 € | 0 € | 0 € | 1 488 555 € | 1 602 030 € | 1 602 030 € |
| 2023 | 1662 € | 0 € | 59 534 € | 0 € | 61 196 € | 0 € | 0 € | 1 539 022 € | 1 539 022 € | 1 600 218 € | - | 105 258 € | 0 € | 0 € | 1 494 960 € | 1 600 218 € | 1 600 218 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -9030 € | 37.0% | 220 € | 350 € | 30% |
| 2023 | -6590 € | 316.8% | 170 € | 270 € | 30% |
| 2022 | 3040 € | - | 150 € | 240 € | 3 |