| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 16 725 € | 8304 € | 8999 € | 0 € | 164 081 € | 883 € | - | 0 € | - | - | 147 544 € | 0 € | 147 544 € | - | 0 € | 147 544 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 14 929 € | 26 044 € | 16 638 € | 379 € | 0 € | 46 € | - | 0 € | - | - | -5098 € | 0 € | -5098 € | - | 0 € | -5098 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 222 048 € | 0 € | 0 € | 0 € | 222 048 € | 263 125 € | 0 € | 10 910 € | 274 035 € | 496 083 € | - | 0 € | 313 529 € | 0 € | 182 554 € | 496 083 € | 496 083 € |
| 2023 | 712 € | 0 € | 306 264 € | 0 € | 306 976 € | 202 236 € | 0 € | 12 842 € | 215 078 € | 522 054 € | - | 0 € | 411 556 € | 0 € | 110 498 € | 522 054 € | 522 054 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5060 € | 47.6% | 1930 € | 3150 € | 20% |
| 2023 | 9650 € | 216.4% | 1720 € | 2800 € | 20% |
| 2022 | 3050 € | - | 1440 € | 2090 € | 2 |