| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 54 523 € | - | - | - | - | - | - | 48 820 € | 5703 € | 14 086 € | 15 589 € | 0 € | 1216 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -25 188 € | 0 € | -25 188 € | - | 0 € | -25 188 € |
| 2024 | 25 912 € | - | - | - | - | - | - | 20 541 € | 5371 € | 11 247 € | 11 653 € | 0 € | 1911 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 440 € | 0 € | -19 440 € | - | 0 € | -19 440 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 138 € | 0 € | 1820 € | 0 € | 1958 € | 0 € | 0 € | 552 € | 552 € | 2510 € | - | 33 665 € | 0 € | 0 € | -31 155 € | 2510 € | 2510 € |
| 2024 | 1932 € | 0 € | 1081 € | 0 € | 3013 € | 0 € | 0 € | 1366 € | 1366 € | 4379 € | - | 10 347 € | 0 € | 0 € | -5968 € | 4379 € | 4379 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 860 € | 57.7% | 1160 € | 6870 € | 20% |
| 2023 | 8790 € | 6.2% | 210 € | 3640 € | 20% |
| 2022 | 9370 € | - | 1430 € | 4330 € | 2 |