| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 152 464 € | - | - | - | - | - | - | 170 713 € | -18 249 € | 0 € | 13 085 € | 8615 € | 9 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -22 728 € | 0 € | -22 728 € | - | 0 € | -22 728 € |
| 2023 | 103 400 € | - | - | - | - | - | - | 32 020 € | 71 380 € | 0 € | 15 384 € | 0 € | 3112 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 52 884 € | 78 € | 52 806 € | - | 0 € | 52 806 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 150 484 € | 0 € | 25 591 € | 0 € | 176 075 € | 0 € | 0 € | 11 416 € | 11 416 € | 187 491 € | - | 144 317 € | 0 € | 3367 € | 39 807 € | 187 491 € | 184 124 € |
| 2023 | 84 628 € | 0 € | 40 218 € | 0 € | 124 846 € | 0 € | 0 € | 13 836 € | 13 836 € | 138 682 € | - | 72 785 € | 0 € | 3367 € | 62 530 € | 138 682 € | 135 315 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2610 € | 44.9% | 240 € | 3250 € | 10% |
| 2023 | 4740 € | 29.9% | 1040 € | 4110 € | 1-50% |
| 2022 | 3650 € | - | 890 € | 3270 € | 2 |