| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 199 262 € | 0 € | 0 € | 0 € | 172 684 € | 8639 € | 0 € | - | - | - | - | - | 10 986 € | 0 € | 0 € | 0 € | - | 214 € | - | - | 6739 € | 0 € | 6739 € | - | 0 € | 6739 € |
| 2023 | 117 383 € | 0 € | 0 € | 0 € | 79 488 € | 118 € | 0 € | - | - | - | - | - | 19 658 € | 0 € | 0 € | 0 € | - | 327 € | - | - | 17 792 € | 0 € | 17 792 € | - | 0 € | 17 792 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 28 320 € | 0 € | 12 140 € | 0 € | 40 460 € | 0 € | 0 € | 25 840 € | 25 840 € | 66 300 € | - | 0 € | 13 601 € | 0 € | 52 699 € | 66 300 € | 66 300 € |
| 2023 | 10 885 € | 0 € | 16 146 € | 0 € | 27 031 € | 0 € | 0 € | 27 909 € | 27 909 € | 54 940 € | - | 0 € | 8980 € | 0 € | 45 960 € | 54 940 € | 54 940 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 620 € | 83.3% | 370 € | 3210 € | 10% |
| 2023 | 11 250 € | 126.4% | 70 € | 2130 € | 10% |
| 2022 | 4970 € | - | 160 € | 2230 € | 1 |