| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 27 885 € | - | - | - | - | - | - | 12 432 € | 15 453 € | 11 269 € | 1460 € | 0 € | 137 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2587 € | 0 € | 2587 € | - | 0 € | 2587 € |
| 2024 | 24 913 € | - | - | - | - | - | - | 14 675 € | 10 238 € | 11 374 € | 1472 € | 0 € | 125 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2733 € | 0 € | -2733 € | - | 0 € | -2733 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2467 € | 0 € | 0 € | 985 € | 3452 € | 0 € | 0 € | 0 € | 0 € | 3452 € | - | 1988 € | 0 € | 0 € | 1464 € | 3452 € | 3452 € |
| 2024 | 1041 € | 0 € | 0 € | 442 € | 1483 € | 0 € | 0 € | 0 € | 0 € | 1483 € | - | 2606 € | 0 € | 0 € | -1123 € | 1483 € | 1483 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2960 € | 13.4% | 360 € | 2590 € | 10% |
| 2023 | 2610 € | 0.0% | 210 € | 2390 € | 10% |
| 2022 | 2610 € | - | 250 € | 2330 € | 1 |