| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 17 999 € | - | - | - | - | - | - | 2243 € | 15 756 € | 16 764 € | 1246 € | 1063 € | 1809 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3000 € | 0 € | -3000 € | - | 0 € | -3000 € |
| 2023 | 15 017 € | - | - | - | - | - | - | 1715 € | 13 302 € | 8176 € | 5847 € | 725 € | 1346 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1342 € | 0 € | -1342 € | - | 0 € | -1342 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 74 € | 0 € | 35 134 € | 145 € | 35 353 € | 0 € | 0 € | 365 756 € | 365 756 € | 401 109 € | - | 10 870 € | 0 € | 0 € | 390 239 € | 401 109 € | 401 109 € |
| 2023 | 3877 € | 0 € | 68 098 € | 0 € | 71 975 € | 0 € | 0 € | 331 931 € | 331 931 € | 403 906 € | - | 10 666 € | 0 € | 0 € | 393 240 € | 403 906 € | 403 906 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 930 € | 1520 € | 20% |
| 2023 | -390 € | 128.9% | 300 € | 480 € | 20% |
| 2022 | 1350 € | - | 20 € | 190 € | 2 |