| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 230 982 € | - | - | - | - | - | - | 1 020 982 € | 210 000 € | 1374 € | 27 331 € | 0 € | 12 171 € | 0 € | 0 € | 2175 € | - | 0 € | - | - | 171 299 € | 0 € | 171 299 € | - | 0 € | 171 299 € |
| 2023 | 680 637 € | - | - | - | - | - | - | 706 834 € | -26 197 € | 1106 € | 22 390 € | 0 € | 29 614 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -79 307 € | 0 € | -79 307 € | - | 0 € | -79 307 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 89 286 € | 0 € | 205 441 € | 28 250 € | 322 977 € | 0 € | 0 € | 2013 € | 2013 € | 324 990 € | - | 33 739 € | 0 € | 0 € | 291 251 € | 324 990 € | 324 990 € |
| 2023 | 48 036 € | 0 € | 96 472 € | 44 780 € | 189 288 € | 0 € | 0 € | 1869 € | 1869 € | 191 157 € | - | 71 205 € | 0 € | 0 € | 119 952 € | 191 157 € | 191 157 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -65 290 € | 51.1% | 1460 € | 5900 € | 3+50% |
| 2023 | -43 210 € | 92.8% | 1410 € | 5080 € | 20% |
| 2022 | -22 410 € | - | 500 € | 4200 € | 2 |