| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 122 332 € | - | - | - | - | - | - | 88 278 € | 34 054 € | 253 € | 15 694 € | 0 € | 25 € | 0 € | 0 € | 0 € | - | 665 € | - | - | 17 417 € | 1500 € | 15 917 € | - | 0 € | 15 917 € |
| 2023 | 104 962 € | - | - | - | - | - | - | 81 698 € | 23 264 € | 179 € | 12 211 € | 1 € | 73 € | 0 € | 0 € | 0 € | - | 1075 € | - | - | 9727 € | 2250 € | 7477 € | - | 0 € | 7477 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 78 089 € | 0 € | 11 072 € | 0 € | 89 161 € | 0 € | 0 € | 33 102 € | 33 102 € | 122 263 € | - | 24 866 € | 1094 € | 0 € | 96 303 € | 122 263 € | 122 263 € |
| 2023 | 85 211 € | 0 € | 10 705 € | 0 € | 95 916 € | 0 € | 0 € | 22 572 € | 22 572 € | 118 488 € | - | 25 608 € | 6494 € | 0 € | 86 386 € | 118 488 € | 118 488 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 510 € | 19.8% | 10 100 € | 20 890 € | 5+25% |
| 2023 | 27 130 € | 20.8% | 7770 € | 17 090 € | 4+33% |
| 2022 | 34 250 € | - | 10 780 € | 21 460 € | 3 |