| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 17 644 € | - | - | - | - | - | - | 19 765 € | -2121 € | 0 € | 689 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2810 € | 0 € | -2810 € | - | 0 € | -2810 € |
| 2024 | 26 375 € | - | - | - | - | - | - | 25 863 € | 512 € | 0 € | 438 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 74 € | 0 € | 74 € | - | 0 € | 74 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5347 € | 0 € | 822 € | 0 € | 6169 € | 0 € | 0 € | 1414 € | 1414 € | 7583 € | - | 1377 € | 0 € | 0 € | 6206 € | 7583 € | 7583 € |
| 2024 | 7862 € | 0 € | 822 € | 0 € | 8684 € | 0 € | 0 € | 2402 € | 2402 € | 11 086 € | - | 2070 € | 0 € | 0 € | 9016 € | 11 086 € | 11 086 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9440 € | 40.1% | 2970 € | 6460 € | 10% |
| 2023 | 6740 € | 17.6% | 1800 € | 4930 € | 10% |
| 2022 | 5730 € | - | 1800 € | 3930 € | 1 |