| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | 0 € | 9769 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9769 € | 50 € | -9819 € | - | 0 € | -9819 € |
| 2023 | 31 044 € | - | - | - | - | - | - | 10 824 € | 20 220 € | 0 € | 173 € | 0 € | 21 517 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1470 € | 7455 € | -8925 € | - | 0 € | -8925 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 1085 € | 0 € | 1085 € | 0 € | 0 € | 939 € | 939 € | 2024 € | - | 35 948 € | 0 € | 0 € | -33 924 € | 2024 € | 2024 € |
| 2023 | 0 € | 0 € | 1085 € | 0 € | 1085 € | 0 € | 0 € | 939 € | 939 € | 2024 € | - | 26 229 € | 0 € | 0 € | -24 205 € | 2024 € | 2024 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 5780 € | - | 390 € | 750 € | 10% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |