| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 558 409 € | - | - | - | - | - | - | 521 906 € | 36 503 € | 18 420 € | 20 321 € | 685 € | 586 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2139 € | 54 € | -2193 € | - | 0 € | -2193 € |
| 2023 | 436 360 € | - | - | - | - | - | - | 405 090 € | 31 270 € | 15 620 € | 12 624 € | 0 € | 352 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2674 € | 87 € | 2587 € | - | 0 € | 2587 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 355 € | 0 € | 21 746 € | 0 € | 40 101 € | 0 € | 0 € | 3335 € | 3335 € | 43 436 € | - | 102 500 € | 0 € | 0 € | -59 064 € | 43 436 € | 43 436 € |
| 2023 | 17 480 € | 0 € | 11 404 € | 0 € | 28 884 € | 0 € | 0 € | 2659 € | 2659 € | 31 543 € | - | 88 414 € | 0 € | 0 € | -56 871 € | 31 543 € | 31 543 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 119 760 € | 31.3% | 63 780 € | 50 100 € | 7+40% |
| 2023 | 91 220 € | 36.8% | 53 230 € | 34 920 € | 50% |
| 2022 | 66 670 € | - | 38 250 € | 28 330 € | 5 |