| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 198 968 € | - | - | - | - | - | - | 71 468 € | 127 500 € | 0 € | 17 020 € | 12 399 € | 20 491 € | 0 € | 0 € | 474 € | - | 75 214 € | - | - | 27 648 € | 50 € | 27 598 € | - | 0 € | 27 598 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 2775 € | 8227 € | 9520 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4068 € | 50 € | -4118 € | - | 0 € | -4118 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 54 150 € | 0 € | 63 978 € | 0 € | 118 128 € | 0 € | 0 € | 24 704 937 € | 24 704 937 € | 24 823 065 € | - | 11 385 811 € | 316 632 € | 0 € | 13 120 622 € | 24 823 065 € | 24 823 065 € |
| 2023 | 4317 € | 0 € | 61 739 € | 0 € | 66 056 € | 0 € | 0 € | 4 024 232 € | 4 024 232 € | 4 090 288 € | - | 1 200 552 € | 32 542 € | 0 € | 2 857 194 € | 4 090 288 € | 4 090 288 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 520 € | 1190.5% | 0 € | 0 € | - |
| 2023 | -1790 € | 99.1% | 0 € | 0 € | - |
| 2022 | -200 490 € | - | 0 € | 0 € | - |