| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 9 576 991 € | - | - | - | - | - | - | 7 964 294 € | 1 612 697 € | 1 186 810 € | 74 903 € | 3224 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 354 208 € | 13 750 € | 340 458 € | - | 0 € | 340 458 € |
| 2020 | 3 433 677 € | - | - | - | - | - | - | 2 993 449 € | 440 228 € | 268 131 € | 44 067 € | 0 € | 1238 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 126 792 € | 20 000 € | 106 792 € | - | 0 € | 106 792 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 497 951 € | 0 € | 113 058 € | 0 € | 611 009 € | 0 € | 11 700 € | 2677 € | 14 377 € | 625 386 € | - | 179 161 € | 0 € | 0 € | 446 225 € | 625 386 € | 625 386 € |
| 2020 | 225 694 € | 0 € | 56 709 € | 0 € | 282 403 € | 0 € | 13 050 € | 3551 € | 16 601 € | 299 004 € | - | 138 236 € | 0 € | 0 € | 160 768 € | 299 004 € | 299 004 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||