| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 106 470 € | - | - | - | - | - | - | 91 913 € | 14 557 € | 528 € | 1558 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 471 € | 0 € | 12 471 € | - | 0 € | 12 471 € |
| 2022 | 89 583 € | - | - | - | - | - | - | 83 451 € | 6132 € | 538 € | 1558 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4036 € | 0 € | 4036 € | - | 0 € | 4036 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 33 456 € | 0 € | 18 782 € | 0 € | 52 238 € | 7000 € | 0 € | 3333 € | 10 333 € | 62 571 € | - | 29 539 € | 0 € | 0 € | 33 032 € | 62 571 € | 62 571 € |
| 2022 | 12 130 € | 0 € | 7852 € | 0 € | 19 982 € | 7000 € | 0 € | 5159 € | 12 159 € | 32 141 € | - | 11 579 € | 0 € | 0 € | 20 562 € | 32 141 € | 32 141 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4630 € | 75.4% | 1440 € | 2470 € | 4-33% |
| 2023 | 18 790 € | 466.0% | 6000 € | 11 580 € | 6+100% |
| 2022 | 3320 € | - | 1990 € | 2640 € | 3 |