| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 595 563 € | - | - | - | - | - | - | 317 046 € | 278 517 € | 243 510 € | 14 156 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 851 € | 2000 € | 18 851 € | - | 0 € | 18 851 € |
| 2023 | 440 793 € | - | - | - | - | - | - | 260 954 € | 179 839 € | 245 253 € | 13 965 € | 7804 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -71 575 € | 0 € | -71 575 € | - | 0 € | -71 575 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 160 € | 0 € | 56 471 € | 7802 € | 89 433 € | 0 € | 0 € | 23 968 € | 23 968 € | 113 401 € | - | 56 059 € | 0 € | 0 € | 57 342 € | 113 401 € | 113 401 € |
| 2023 | 8551 € | 0 € | 56 085 € | 10 769 € | 75 405 € | 0 € | 0 € | 41 620 € | 41 620 € | 117 025 € | - | 70 534 € | 0 € | 0 € | 46 491 € | 117 025 € | 117 025 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 97 310 € | 8.7% | 23 510 € | 48 210 € | 11-15% |
| 2023 | 106 620 € | 47.3% | 24 850 € | 52 420 € | 13+18% |
| 2022 | 72 370 € | - | 17 210 € | 36 250 € | 11 |