| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 32 561 € | - | - | - | - | - | - | 39 980 € | -7419 € | 0 € | 1266 € | 15 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8670 € | 0 € | -8670 € | - | 0 € | -8670 € |
| 2024 | 43 105 € | - | - | - | - | - | - | 47 237 € | -4132 € | 0 € | 2727 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6859 € | 0 € | -6859 € | - | 0 € | -6859 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 668 € | 0 € | 64 € | 0 € | 732 € | 0 € | 0 € | 7600 € | 7600 € | 8332 € | - | 16 981 € | 0 € | 0 € | -8649 € | 8332 € | 8332 € |
| 2024 | 21 € | 0 € | 0 € | 0 € | 21 € | 0 € | 0 € | 0 € | 0 € | 21 € | - | 0 € | 0 € | 0 € | 21 € | 21 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5030 € | 506.0% | 480 € | 1570 € | 1-50% |
| 2023 | 830 € | 68.7% | 570 € | 1850 € | 2-33% |
| 2022 | 2650 € | - | 900 € | 2310 € | 3 |