| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 36 809 € | - | - | - | - | - | - | 21 524 € | 15 285 € | 15 422 € | 2071 € | 0 € | 6364 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8572 € | 0 € | -8572 € | - | 0 € | -8572 € |
| 2023 | 28 740 € | - | - | - | - | - | - | 14 808 € | 13 932 € | 10 831 € | 3215 € | 0 € | 2341 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2455 € | 0 € | -2455 € | - | 0 € | -2455 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 149 € | 0 € | 994 € | 45 € | 1188 € | 0 € | 0 € | 716 € | 716 € | 1904 € | - | 15 670 € | 0 € | 0 € | -13 766 € | 1904 € | 1904 € |
| 2023 | 966 € | 0 € | 435 € | 45 € | 1446 € | 0 € | 0 € | 1911 € | 1911 € | 3357 € | - | 8551 € | 0 € | 0 € | -5194 € | 3357 € | 3357 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6620 € | 19.9% | 650 € | 3990 € | 2+100% |
| 2023 | 5520 € | 23.8% | 800 € | 2950 € | 10% |
| 2022 | 4460 € | - | 0 € | 1880 € | 1 |