| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 512 528 € | - | - | - | - | - | - | 124 515 € | 388 013 € | 0 € | 45 746 € | 0 € | 9 € | 0 € | 0 € | 237 € | - | 0 € | - | - | 342 495 € | 0 € | 342 495 € | - | 0 € | 342 495 € |
| 2023 | 508 661 € | - | - | - | - | - | - | 130 362 € | 378 299 € | 0 € | 46 772 € | 0 € | 5037 € | 0 € | 0 € | 242 € | - | 0 € | - | - | 326 732 € | 0 € | 326 732 € | - | 0 € | 326 732 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 632 477 € | 0 € | 12 418 € | 0 € | 644 895 € | 0 € | 0 € | 2 322 465 € | 2 322 465 € | 2 967 360 € | - | 18 542 € | 0 € | 0 € | 2 948 818 € | 2 967 360 € | 2 967 360 € |
| 2023 | 371 870 € | 0 € | 263 604 € | 0 € | 635 474 € | 0 € | 0 € | 2 408 201 € | 2 408 201 € | 3 043 675 € | - | 17 352 € | 0 € | 0 € | 3 026 323 € | 3 043 675 € | 3 043 675 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 100 840 € | 1.7% | 150 € | 230 € | 20% |
| 2023 | 102 610 € | 4.9% | 200 € | 320 € | 20% |
| 2022 | 107 930 € | - | 110 € | 180 € | 2 |