| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 16 095 € | - | - | - | - | - | - | 2297 € | 13 798 € | 0 € | 1706 € | 0 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 087 € | 2102 € | 9985 € | - | 0 € | 9985 € |
| 2024 | 13 480 € | - | - | - | - | - | - | 1993 € | 11 487 € | 0 € | 1258 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 229 € | 1821 € | 8408 € | - | 0 € | 8408 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8063 € | 0 € | 4772 € | 0 € | 12 835 € | 0 € | 0 € | 0 € | 0 € | 12 835 € | - | 0 € | 47 € | 0 € | 12 788 € | 12 835 € | 12 835 € |
| 2024 | 1 € | 0 € | 10 711 € | 0 € | 10 712 € | 0 € | 0 € | 692 € | 692 € | 11 404 € | - | 0 € | 193 € | 0 € | 11 211 € | 11 404 € | 11 404 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2130 € | 22.4% | 110 € | 190 € | 10% |
| 2023 | 1740 € | 39.2% | 60 € | 100 € | 10% |
| 2022 | 1250 € | - | 40 € | 60 € | 1 |