| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 19 326 € | - | - | - | - | - | - | 11 566 € | 7760 € | 7014 € | 846 € | 0 € | 18 € | 0 € | 0 € | 32 € | - | 0 € | - | - | -86 € | 0 € | -86 € | - | 0 € | -86 € |
| 2022 | 76 747 € | - | - | - | - | - | - | 75 666 € | 1081 € | 0 € | 2582 € | 2590 € | 88 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1001 € | 0 € | 1001 € | - | 0 € | 1001 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 40 € | 0 € | 227 € | 0 € | 267 € | 0 € | 0 € | 778 € | 778 € | 1045 € | - | 687 € | 295 € | 0 € | 63 € | 1045 € | 1045 € |
| 2022 | 818 € | 0 € | 40 € | 0 € | 858 € | 0 € | 0 € | 0 € | 0 € | 858 € | - | 709 € | 0 € | 0 € | 149 € | 858 € | 858 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -50 € | 102.2% | 0 € | 0 € | 10% |
| 2023 | 2300 € | 72.9% | 500 € | 1920 € | 10% |
| 2022 | 8490 € | - | 1980 € | 3440 € | 1 |