| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 47 762 € | - | - | - | - | - | - | 61 144 € | -13 382 € | 0 € | 572 € | 0 € | 4705 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 659 € | 735 € | -19 394 € | - | 0 € | -19 394 € |
| 2024 | 70 161 € | - | - | - | - | - | - | 68 739 € | 1422 € | 0 € | 3258 € | 0 € | 878 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2714 € | 0 € | -2714 € | - | 0 € | -2714 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1678 € | 0 € | 1209 € | 0 € | 2887 € | 0 € | 0 € | 3436 € | 3436 € | 6323 € | - | 38 077 € | 0 € | 0 € | -31 754 € | 6323 € | 6323 € |
| 2024 | 4929 € | 0 € | 0 € | 0 € | 4929 € | 0 € | 0 € | 4395 € | 4395 € | 9324 € | - | 26 720 € | 0 € | 0 € | -17 396 € | 9324 € | 9324 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1030 € | 66.2% | 60 € | 1480 € | 10% |
| 2023 | 3050 € | 20.1% | 110 € | 2330 € | 10% |
| 2022 | 2540 € | - | 0 € | 2000 € | 1 |