| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 634 820 € | - | - | - | - | - | - | 533 773 € | 101 047 € | 18 606 € | 19 304 € | 71 € | 6147 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 57 061 € | 22 € | 57 039 € | - | 0 € | 57 039 € |
| 2023 | 667 988 € | - | - | - | - | - | - | 594 993 € | 72 995 € | 19 334 € | 20 753 € | 391 € | 5909 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 390 € | 435 € | 26 955 € | - | 0 € | 26 955 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 151 361 € | 0 € | 13 880 € | 3409 € | 168 650 € | 0 € | 0 € | 11 596 € | 11 596 € | 180 246 € | - | 135 931 € | 0 € | 0 € | 44 315 € | 180 246 € | 180 246 € |
| 2023 | 93 389 € | 0 € | 11 919 € | 2663 € | 107 971 € | 0 € | 0 € | 22 475 € | 22 475 € | 130 446 € | - | 143 170 € | 0 € | 0 € | -12 724 € | 130 446 € | 130 446 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 156 550 € | 18.4% | 27 030 € | 59 700 € | 19-14% |
| 2023 | 191 850 € | 24.0% | 37 570 € | 79 270 € | 22-8% |
| 2022 | 154 690 € | - | 41 940 € | 75 190 € | 24 |