| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 544 907 € | - | - | - | - | - | - | 419 916 € | 124 991 € | 0 € | 103 084 € | 2135 € | 303 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 739 € | 4 € | 23 735 € | - | 0 € | 23 735 € |
| 2023 | 573 297 € | - | - | - | - | - | - | 591 137 € | -17 840 € | 0 € | 155 815 € | 2291 € | 685 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -172 049 € | 172 € | -172 221 € | - | 0 € | -172 221 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 45 970 € | 0 € | 59 133 € | 4029 € | 109 132 € | 0 € | 0 € | 4101 € | 4101 € | 113 233 € | - | 95 591 € | 0 € | 0 € | 17 642 € | 113 233 € | 113 233 € |
| 2023 | 53 712 € | 0 € | 71 913 € | 18 923 € | 144 548 € | 0 € | 0 € | 29 621 € | 29 621 € | 174 169 € | - | 180 262 € | 0 € | 0 € | -6093 € | 174 169 € | 174 169 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 51 800 € | 65.3% | 24 860 € | 42 140 € | 90% |
| 2023 | 31 330 € | 2.3% | 33 690 € | 58 220 € | 9-31% |
| 2022 | 32 080 € | - | 40 460 € | 71 940 € | 13 |