| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 831 235 € | - | - | - | - | - | - | 513 689 € | 317 546 € | 188 466 € | 30 601 € | 0 € | 52 982 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 45 497 € | 0 € | 45 497 € | - | 0 € | 45 497 € |
| 2023 | 836 041 € | - | - | - | - | - | - | 500 810 € | 335 231 € | 224 910 € | 5970 € | 7500 € | 31 028 € | 0 € | 0 € | 0 € | - | 812 € | - | - | 80 011 € | 0 € | 80 011 € | - | 0 € | 80 011 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 65 223 € | 0 € | 14 681 € | 0 € | 79 904 € | 0 € | 0 € | 160 149 € | 160 149 € | 240 053 € | - | 69 377 € | 0 € | 0 € | 170 676 € | 240 053 € | 240 053 € |
| 2023 | 14 674 € | 0 € | 23 346 € | 3014 € | 41 034 € | 0 € | 0 € | 103 366 € | 103 366 € | 144 400 € | - | 19 221 € | 0 € | 0 € | 125 179 € | 144 400 € | 144 400 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 133 010 € | 46.6% | 22 960 € | 49 110 € | 12+33% |
| 2023 | 90 750 € | 53.9% | 14 630 € | 34 440 € | 90% |
| 2022 | 58 970 € | - | 5710 € | 21 090 € | 9 |