| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 10 192 834 € | - | - | - | - | - | - | 9 470 338 € | 722 496 € | 0 € | 131 407 € | 1292 € | 13 000 € | 0 € | 0 € | 47 561 € | - | 0 € | - | - | 626 942 € | 26 938 € | 600 004 € | - | 0 € | 600 004 € |
| 2024 | 12 511 520 € | - | - | - | - | - | - | 11 115 628 € | 1 395 892 € | 0 € | 132 600 € | 1624 € | 59 509 € | 0 € | 0 € | 872 € | - | 56 000 € | - | - | 1 150 279 € | 85 628 € | 1 064 651 € | - | 0 € | 1 064 651 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1 968 084 € | 0 € | 119 490 € | 1477 € | 2 089 051 € | 0 € | 0 € | 0 € | 0 € | 2 089 051 € | - | 117 732 € | 0 € | 0 € | 1 971 319 € | 2 089 051 € | 2 089 051 € |
| 2024 | 1 767 675 € | 0 € | 774 371 € | 0 € | 2 542 046 € | 0 € | 0 € | 0 € | 0 € | 2 542 046 € | - | 1 020 731 € | 0 € | 0 € | 1 521 315 € | 2 542 046 € | 2 542 046 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 155 930 € | 40.5% | 21 090 € | 14 740 € | 20% |
| 2023 | 110 980 € | 143.0% | 22 790 € | 17 500 € | 2-33% |
| 2022 | 45 670 € | - | 23 300 € | 22 390 € | 3 |