| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 1027 € | - | - | - | - | - | - | 878 € | 149 € | 0 € | 60 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 89 € | 0 € | 89 € | - | 0 € | 89 € |
| 2022 | 1419 € | - | - | - | - | - | - | 464 € | 955 € | 0 € | 50 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 905 € | 0 € | 905 € | - | 0 € | 905 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 79 € | 0 € | 182 € | 0 € | 261 € | 0 € | 0 € | 622 € | 622 € | 883 € | - | 0 € | 0 € | 0 € | 883 € | 883 € | - |
| 2022 | 126 € | 0 € | 57 € | 0 € | 183 € | 0 € | 0 € | 853 € | 853 € | 1036 € | - | 242 € | 0 € | 0 € | 794 € | 1036 € | 1036 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 130 € | 31.6% | 50 € | 80 € | 10% |
| 2022 | 190 € | - | 50 € | 80 € | 1 |