| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 16 994 € | - | - | - | - | - | - | 12 449 € | 4545 € | 0 € | 1999 € | 0 € | 1246 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 633 € | 0 € | -13 633 € | - | 0 € | -13 633 € |
| 2022 | 28 176 € | - | - | - | - | - | - | 16 755 € | 11 421 € | 0 € | 3573 € | 0 € | 4974 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2874 € | 0 € | 2874 € | - | 0 € | 2874 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 0 € | 0 € | 2790 € | 380 € | 3170 € | 0 € | 0 € | 0 € | 0 € | 3170 € | - | 19 667 € | 0 € | 0 € | -16 497 € | 3170 € | 3170 € |
| 2022 | 1493 € | 0 € | 3412 € | 1940 € | 6845 € | 0 € | 0 € | 449 € | 449 € | 7294 € | - | 10 096 € | 0 € | 0 € | -2802 € | 7294 € | 7294 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 3630 € | 51.4% | 530 € | 1760 € | 1-50% |
| 2022 | 7470 € | - | 1290 € | 2350 € | 2 |