| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 408 158 € | - | - | - | - | - | - | 326 102 € | 82 056 € | 907 € | 6562 € | 0 € | 46 592 € | 0 € | 0 € | 0 € | - | 173 € | - | - | 27 822 € | 0 € | 27 822 € | - | 0 € | 27 822 € |
| 2023 | 371 111 € | - | - | - | - | - | - | 303 361 € | 67 750 € | 376 € | 6660 € | 0 € | 46 618 € | 0 € | 0 € | 0 € | - | 1 € | - | - | 14 095 € | 9 € | 14 086 € | - | 0 € | 14 086 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 059 € | 0 € | 41 901 € | 298 466 € | 353 426 € | 0 € | 0 € | 0 € | 0 € | 353 426 € | - | 89 387 € | 70 400 € | 0 € | 193 639 € | 353 426 € | 353 426 € |
| 2023 | 10 501 € | 0 € | 1756 € | 323 953 € | 336 210 € | 0 € | 0 € | 0 € | 0 € | 336 210 € | - | 107 543 € | 62 850 € | 0 € | 165 817 € | 336 210 € | 336 210 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 87 220 € | 2.9% | 11 000 € | 14 830 € | 3-25% |
| 2023 | 84 780 € | 9.8% | 9820 € | 13 950 € | 40% |
| 2022 | 94 020 € | - | 8520 € | 11 600 € | 4 |