| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 9969 € | - | - | - | - | - | - | 7429 € | 2540 € | 37 € | 6769 € | 23 € | 153 € | 0 € | 0 € | 0 € | - | 4598 € | - | - | -8994 € | 89 € | -9083 € | - | 0 € | -9083 € |
| 2023 | 168 918 € | - | - | - | - | - | - | 29 627 € | 139 291 € | 36 € | 6613 € | 172 € | 120 € | 0 € | 0 € | 0 € | - | 1928 € | - | - | 130 766 € | 0 € | 130 766 € | - | 0 € | 130 766 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5 € | 0 € | 60 080 € | 52 674 € | 112 759 € | 0 € | 337 € | 166 909 € | 167 246 € | 280 005 € | - | 118 160 € | 0 € | 0 € | 161 845 € | 280 005 € | 280 005 € |
| 2023 | 1 € | 0 € | 60 381 € | 20 376 € | 80 758 € | 0 € | 425 € | 156 141 € | 156 566 € | 237 324 € | - | 66 396 € | 0 € | 0 € | 170 928 € | 237 324 € | 237 324 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2510 € | 65.3% | 0 € | 1050 € | 10% |
| 2023 | 7240 € | 170.1% | 0 € | 2160 € | 10% |
| 2022 | 2680 € | - | 0 € | 1280 € | 1 |