| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 14 461 € | - | - | - | - | - | - | 13 123 € | 1338 € | 0 € | 6232 € | 2720 € | 169 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2343 € | 0 € | -2343 € | - | 0 € | -2343 € |
| 2023 | 29 711 € | - | - | - | - | - | - | 23 857 € | 5854 € | 0 € | 2672 € | 0 € | 193 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2989 € | 0 € | 2989 € | - | 0 € | 2989 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 508 € | 0 € | 971 € | 2720 € | 4199 € | 0 € | 0 € | 17 311 € | 17 311 € | 21 510 € | - | 19 156 € | 0 € | 0 € | 2354 € | 21 510 € | 21 510 € |
| 2023 | 150 € | 0 € | 1851 € | 0 € | 2001 € | 0 € | 0 € | 9917 € | 9917 € | 11 918 € | - | 7220 € | 0 € | 0 € | 4698 € | 11 918 € | 11 918 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -3690 € | 250.0% | 0 € | 630 € | 10% |
| 2023 | 2460 € | 893.5% | 0 € | 110 € | 1 |
| 2022 | -310 € | - | 0 € | 0 € | - |