| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 15 113 € | - | - | - | - | - | - | 12 341 € | 2772 € | 0 € | 88 € | 35 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2718 € | 0 € | 2718 € | - | 0 € | 2718 € |
| 2024 | 15 164 € | - | - | - | - | - | - | 11 095 € | 4069 € | 0 € | 87 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3982 € | 0 € | 3982 € | - | 0 € | 3982 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1426 € | 0 € | 1370 € | 1872 € | 4668 € | 0 € | 0 € | 0 € | 0 € | 4668 € | - | 1231 € | 14 376 € | 0 € | -10 939 € | 4668 € | 4668 € |
| 2024 | 2175 € | 0 € | 115 € | 3127 € | 5417 € | 0 € | 0 € | 34 € | 34 € | 5451 € | - | 1268 € | 17 840 € | 0 € | -13 657 € | 5451 € | 5451 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2270 € | 51.3% | 290 € | 470 € | 20% |
| 2023 | 1500 € | 206.1% | 210 € | 330 € | 20% |
| 2022 | 490 € | - | 350 € | 560 € | 2 |