| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 8049 € | 0 € | 54 331 € | 0 € | 0 € | 36 160 € | - | 4808 € | - | - | -31 028 € | 50 € | -31 078 € | - | 0 € | -31 078 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 8227 € | 0 € | 0 € | 0 € | 0 € | 24 212 € | - | 248 € | - | - | 15 737 € | 50 € | 15 687 € | - | 0 € | 15 687 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 210 € | 0 € | 72 639 € | 0 € | 84 849 € | 459 068 € | 0 € | 0 € | 459 068 € | 543 917 € | - | 7830 € | 47 500 € | 0 € | 488 587 € | 543 917 € | 543 917 € |
| 2023 | 26 018 € | 0 € | 41 409 € | 0 € | 67 427 € | 507 892 € | 0 € | 0 € | 507 892 € | 575 319 € | - | 3154 € | 52 500 € | 0 € | 519 665 € | 575 319 € | 575 319 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 0.0% | 0 € | 0 € | - |
| 2023 | 50 € | 0.0% | 0 € | 0 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |