| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 29 030 € | - | - | - | - | - | - | 18 701 € | 10 329 € | 10 979 € | 1081 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1731 € | 0 € | -1731 € | - | 0 € | -1731 € |
| 2024 | 18 989 € | - | - | - | - | - | - | 10 681 € | 8308 € | 9550 € | 2313 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3555 € | 0 € | -3555 € | - | 0 € | -3555 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 293 € | 0 € | 0 € | 0 € | 293 € | 0 € | 0 € | 0 € | 0 € | 293 € | - | 7841 € | 0 € | 0 € | -7548 € | 293 € | 293 € |
| 2024 | 148 € | 0 € | 0 € | 0 € | 148 € | 0 € | 0 € | 0 € | 0 € | 148 € | - | 5965 € | 0 € | 0 € | -5817 € | 148 € | 148 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4570 € | 4.0% | 2050 € | 2520 € | 10% |
| 2023 | 4760 € | 30.4% | 2260 € | 2500 € | 10% |
| 2022 | 3650 € | - | 1550 € | 2050 € | 1 |