| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 749 777 € | - | - | - | - | - | - | 638 572 € | 111 205 € | 32 149 € | 111 435 € | 4177 € | 10 966 € | 0 € | 0 € | 0 € | - | 17 244 € | - | - | -56 412 € | 14 745 € | -71 157 € | - | 0 € | -71 157 € |
| 2023 | 595 824 € | - | - | - | - | - | - | 556 988 € | 38 836 € | 38 726 € | 100 871 € | 590 € | 18 139 € | 0 € | 0 € | 0 € | - | 2114 € | - | - | -120 424 € | 98 € | -120 522 € | - | 0 € | -120 522 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 68 953 € | 0 € | 101 936 € | 52 719 € | 223 608 € | 0 € | 1830 € | 1227 € | 3057 € | 226 665 € | - | 323 376 € | 0 € | 0 € | -96 711 € | 226 665 € | 226 665 € |
| 2023 | 38 015 € | 0 € | 183 254 € | 72 772 € | 294 041 € | 0 € | 6825 € | 2273 € | 9098 € | 303 139 € | - | 328 693 € | 0 € | 0 € | -25 554 € | 303 139 € | 303 139 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 193 070 € | 125.5% | 13 170 € | 22 250 € | 50% |
| 2023 | 85 630 € | 50.1% | 10 650 € | 16 900 € | 50% |
| 2022 | 171 550 € | - | 10 400 € | 17 170 € | 5 |