| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 78 774 € | - | - | - | - | - | - | 70 216 € | 8558 € | 4975 € | 2418 € | 3323 € | 320 € | 0 € | 0 € | 0 € | - | 340 € | - | - | 3828 € | 0 € | 3828 € | - | 0 € | 3828 € |
| 2023 | 54 470 € | - | - | - | - | - | - | 69 840 € | -15 370 € | 5265 € | 2152 € | 300 € | 59 € | 0 € | 0 € | 0 € | - | 105 € | - | - | -22 651 € | 0 € | -22 651 € | - | 0 € | -22 651 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9913 € | 0 € | 1136 € | 415 € | 11 464 € | 0 € | 0 € | 35 889 € | 35 889 € | 47 353 € | - | 27 182 € | 5000 € | 0 € | 15 171 € | 47 353 € | 47 353 € |
| 2023 | 1892 € | 0 € | 8145 € | 319 € | 10 356 € | 0 € | 0 € | 12 089 € | 12 089 € | 22 445 € | - | 11 102 € | 0 € | 0 € | 11 343 € | 22 445 € | 22 445 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5040 € | 46.8% | 1970 € | 4070 € | 20% |
| 2023 | 9480 € | 98.7% | 3590 € | 7840 € | 20% |
| 2022 | 4770 € | - | 1580 € | 4600 € | 2 |