| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 54 713 € | - | - | - | - | - | - | 66 257 € | -11 544 € | 61 € | 126 € | 14 641 € | 22 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2888 € | 0 € | 2888 € | - | 0 € | 2888 € |
| 2024 | 43 402 € | - | - | - | - | - | - | 51 910 € | -8508 € | 4 € | 117 € | 6187 € | 18 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2460 € | 0 € | -2460 € | - | 0 € | -2460 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5156 € | 0 € | 971 € | 0 € | 6127 € | 0 € | 0 € | 444 € | 444 € | 6571 € | - | 7780 € | 20 000 € | 0 € | -21 209 € | 6571 € | 6571 € |
| 2024 | 1653 € | 0 € | 0 € | 571 € | 2224 € | 0 € | 0 € | 874 € | 874 € | 3098 € | - | 6072 € | 21 123 € | 0 € | -24 097 € | 3098 € | 3098 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4470 € | 21.5% | 520 € | 2870 € | 10% |
| 2023 | 3680 € | 5.9% | 250 € | 2550 € | 10% |
| 2022 | 3910 € | - | 180 € | 2050 € | 1 |