| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 460 698 € | - | - | - | - | - | - | 494 829 € | -34 131 € | 0 € | 8824 € | 69 727 € | 1417 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 355 € | 0 € | 25 355 € | - | 0 € | 25 355 € |
| 2023 | 402 634 € | - | - | - | - | - | - | 427 909 € | -25 275 € | 0 € | 17 613 € | 40 847 € | 1553 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3594 € | 0 € | -3594 € | - | 0 € | -3594 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 986 € | 0 € | 36 511 € | 0 € | 50 497 € | 0 € | 85 € | 65 € | 150 € | 50 647 € | - | 25 301 € | 0 € | 0 € | 25 346 € | 50 647 € | 50 647 € |
| 2023 | 2351 € | 0 € | 29 491 € | 0 € | 31 842 € | 0 € | 199 € | 151 € | 350 € | 32 192 € | - | 32 201 € | 0 € | 0 € | -9 € | 32 192 € | 32 192 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 106 670 € | 43.0% | 36 170 € | 70 420 € | 16+7% |
| 2023 | 74 620 € | 17.8% | 23 330 € | 51 240 € | 150% |
| 2022 | 90 760 € | - | 32 790 € | 57 880 € | 15 |