| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 32 484 € | - | - | - | - | - | - | 33 960 € | -1476 € | 0 € | 3207 € | 0 € | 4310 € | 0 € | 0 € | 0 € | - | 2 € | - | - | -8995 € | 0 € | -8995 € | - | 0 € | -8995 € |
| 2022 | 32 346 € | - | - | - | - | - | - | 38 144 € | -5798 € | 1640 € | 3564 € | 1095 € | 972 € | 0 € | 0 € | 0 € | - | 2 € | - | - | -10 881 € | 0 € | -10 881 € | - | 0 € | -10 881 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 5 € | 0 € | 14 229 € | 860 € | 15 094 € | 0 € | 0 € | 0 € | 0 € | 15 094 € | - | 35 360 € | 0 € | 3342 € | -23 608 € | 15 094 € | 11 752 € |
| 2022 | 0 € | 0 € | 1663 € | 0 € | 1663 € | 0 € | 9 € | 11 036 € | 11 045 € | 12 708 € | - | 23 979 € | 0 € | 3342 € | -14 613 € | 12 708 € | 9366 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1500 € | - | 0 € | 880 € | 20% |
| 2023 | 0 € | 100.0% | 0 € | 230 € | 2+100% |
| 2022 | 1610 € | - | 430 € | 690 € | 1 |