| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 330 640 € | - | - | - | - | - | - | 1 271 548 € | 59 092 € | 40 626 € | 95 988 € | 1897 € | 55 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -75 680 € | 0 € | -75 680 € | - | 0 € | -75 680 € |
| 2023 | 1 439 128 € | - | - | - | - | - | - | 1 237 735 € | 201 393 € | 50 653 € | 90 063 € | 358 € | 539 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 60 496 € | 0 € | 60 496 € | - | 0 € | 60 496 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 72 582 € | 0 € | 7611 € | 38 967 € | 119 160 € | 0 € | 0 € | 13 945 € | 13 945 € | 133 105 € | - | 145 056 € | 0 € | 0 € | -11 951 € | 133 105 € | 133 105 € |
| 2023 | 136 112 € | 0 € | 1106 € | 27 931 € | 165 149 € | 0 € | 181 € | 14 010 € | 14 191 € | 179 340 € | - | 115 611 € | 0 € | 0 € | 63 729 € | 179 340 € | 179 340 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 301 820 € | 7.7% | 76 930 € | 155 360 € | 30-3% |
| 2023 | 327 170 € | 0.2% | 79 490 € | 151 170 € | 31-9% |
| 2022 | 327 850 € | - | 78 380 € | 148 270 € | 34 |