| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 84 003 € | - | - | - | - | - | - | 22 331 € | 61 672 € | 0 € | 2725 € | 0 € | 276 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 58 671 € | 0 € | 58 671 € | - | 0 € | 58 671 € |
| 2023 | 106 448 € | - | - | - | - | - | - | 7801 € | 98 647 € | 9790 € | 6174 € | 0 € | 4652 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 78 031 € | 0 € | 78 031 € | - | 0 € | 78 031 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 317 508 € | 0 € | 10 144 € | 0 € | 327 652 € | 0 € | 0 € | 7417 € | 7417 € | 335 069 € | - | 1648 € | 0 € | 0 € | 333 421 € | 335 069 € | 335 069 € |
| 2023 | 244 930 € | 0 € | 22 375 € | 0 € | 267 305 € | 0 € | 0 € | 11 363 € | 11 363 € | 278 668 € | - | 3917 € | 0 € | 0 € | 274 751 € | 278 668 € | 278 668 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7970 € | 131.7% | 1360 € | 3270 € | 10% |
| 2023 | 3440 € | 3.9% | 1330 € | 2240 € | 10% |
| 2022 | 3310 € | - | 1510 € | 1880 € | 1 |