| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 10 081 € | - | - | - | - | - | - | 20 155 € | -10 074 € | 0 € | 1862 € | 0 € | 98 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 034 € | 0 € | -12 034 € | - | 0 € | -12 034 € |
| 2023 | 18 271 € | - | - | - | - | - | - | 18 482 € | -211 € | 0 € | 2341 € | 0 € | 16 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2568 € | 0 € | -2568 € | - | 0 € | -2568 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 293 € | 0 € | 2650 € | 0 € | 2943 € | 0 € | 0 € | 0 € | 0 € | 2943 € | - | 19 436 € | 0 € | 0 € | -16 493 € | 2943 € | 2943 € |
| 2023 | 217 € | 0 € | 1170 € | 0 € | 1387 € | 0 € | 0 € | 0 € | 0 € | 1387 € | - | 5846 € | 0 € | 0 € | -4459 € | 1387 € | 1387 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4390 € | 21.0% | 590 € | 3800 € | 20% |
| 2023 | 5560 € | 15.1% | 490 € | 5070 € | 20% |
| 2022 | 6550 € | - | 820 € | 5270 € | 2 |