| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 149 084 € | - | - | - | - | - | - | 95 001 € | 54 083 € | 0 € | 14 123 € | 589 € | 6852 € | 0 € | 0 € | 192 034 € | - | 56 403 € | - | - | 169 328 € | 0 € | 169 328 € | - | 0 € | 169 328 € |
| 2022 | 588 722 € | - | - | - | - | - | - | 547 902 € | 40 820 € | 0 € | 12 031 € | 27 € | 6898 € | 0 € | 0 € | 192 034 € | - | 40 949 € | - | - | 173 003 € | 0 € | 173 003 € | - | 0 € | 173 003 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 2 € | 0 € | 577 395 € | 0 € | 577 397 € | 3 840 685 € | 0 € | 1 382 420 € | 5 223 105 € | 5 800 502 € | - | 65 396 € | 608 023 € | 0 € | 5 127 083 € | 5 800 502 € | 5 800 502 € |
| 2022 | 291 € | 0 € | 418 478 € | 0 € | 418 769 € | 3 840 685 € | 0 € | 1 452 997 € | 5 293 682 € | 5 712 451 € | - | 100 636 € | 654 060 € | 0 € | 4 957 755 € | 5 712 451 € | 5 712 451 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 31 780 € | 72.7% | 2080 € | 3400 € | 30% |
| 2022 | 116 590 € | - | 1760 € | 2850 € | 3 |