| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 170 100 € | - | - | - | - | - | - | 45 233 € | 124 867 € | 0 € | 308 € | 0 € | 98 € | 0 € | 0 € | 2887 € | - | 41 € | - | - | 127 307 € | 20 000 € | 107 307 € | - | 80 000 € | 27 307 € |
| 2023 | 170 013 € | - | - | - | - | - | - | 39 196 € | 130 817 € | 0 € | 360 € | 123 € | 0 € | 0 € | 0 € | 2874 € | - | 233 € | - | - | 133 221 € | 23 576 € | 109 645 € | - | 94 305 € | 15 340 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 381 € | 0 € | 25 793 € | 0 € | 40 174 € | 0 € | 182 € | 23 959 € | 24 141 € | 64 315 € | - | 26 926 € | 0 € | 0 € | 37 389 € | 64 315 € | 64 315 € |
| 2023 | 6308 € | 0 € | 30 597 € | 0 € | 36 905 € | 0 € | 182 € | 1395 € | 1577 € | 38 482 € | - | 28 401 € | 0 € | 0 € | 10 081 € | 38 482 € | 38 482 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 380 € | 31.4% | 2700 € | 8880 € | 20% |
| 2023 | 50 090 € | 7.1% | 2860 € | 8760 € | 20% |
| 2022 | 53 930 € | - | 2870 € | 8960 € | 2 |