| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 070 935 € | - | - | - | - | - | - | 703 811 € | 367 124 € | 52 129 € | 116 262 € | 4946 € | 16 186 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 187 493 € | 549 € | 186 944 € | - | 0 € | 186 944 € |
| 2023 | 955 331 € | - | - | - | - | - | - | 695 098 € | 260 233 € | 41 776 € | 90 453 € | 102 € | 10 146 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 117 960 € | 780 € | 117 180 € | - | 0 € | 117 180 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 92 540 € | 0 € | 62 217 € | 42 299 € | 197 056 € | 0 € | 0 € | 191 571 € | 191 571 € | 388 627 € | - | 97 313 € | 0 € | 0 € | 291 314 € | 388 627 € | 388 627 € |
| 2023 | 97 386 € | 0 € | 81 999 € | 23 795 € | 203 180 € | 0 € | 0 € | 195 679 € | 195 679 € | 398 859 € | - | 134 489 € | 0 € | 0 € | 264 370 € | 398 859 € | 398 859 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 398 960 € | 29.7% | 66 390 € | 126 600 € | 21+5% |
| 2023 | 307 490 € | 25.8% | 56 010 € | 111 110 € | 20+11% |
| 2022 | 244 500 € | - | 42 050 € | 86 890 € | 18 |