| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 18 157 € | - | - | - | - | - | - | 18 266 € | -109 € | 0 € | 558 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 60 € | - | - | -727 € | 50 € | -777 € | - | 0 € | -777 € |
| 2023 | 4753 € | - | - | - | - | - | - | 21 447 € | -16 694 € | 0 € | 3498 € | 0 € | 0 € | 0 € | 0 € | 39 123 € | - | 1015 € | - | - | 17 916 € | 0 € | 17 916 € | - | 0 € | 17 916 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1473 € | 0 € | 2175 € | 0 € | 3648 € | 0 € | 0 € | 1454 € | 1454 € | 5102 € | - | 32 712 € | 0 € | 0 € | -27 610 € | 5102 € | 5102 € |
| 2023 | 2635 € | 0 € | 25 118 € | 0 € | 27 753 € | 0 € | 0 € | 2401 € | 2401 € | 30 154 € | - | 56 987 € | 0 € | 0 € | -26 833 € | 30 154 € | 30 154 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 230 € | 98.9% | 0 € | -120 € | - |
| 2023 | 20 320 € | 254.6% | 2720 € | 7780 € | 1-50% |
| 2022 | 5730 € | - | 6820 € | 9930 € | 2 |