| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 21 161 € | - | - | - | - | - | - | 17 432 € | 3729 € | 3497 € | 140 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 92 € | 0 € | 92 € | - | 0 € | 92 € |
| 2023 | 35 751 € | - | - | - | - | - | - | 31 733 € | 4018 € | 9329 € | 564 € | 6192 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 317 € | 0 € | 317 € | - | 0 € | 317 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 € | 0 € | 40 067 € | 23 228 € | 63 312 € | 0 € | 0 € | 0 € | 0 € | 63 312 € | - | 62 789 € | 0 € | 0 € | 523 € | 63 312 € | 63 312 € |
| 2023 | 5412 € | 0 € | 32 155 € | 4022 € | 41 589 € | 0 € | 0 € | 16 € | 16 € | 41 605 € | - | 41 174 € | 0 € | 0 € | 431 € | 41 605 € | 41 605 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6460 € | 13.2% | 420 € | 690 € | 10% |
| 2023 | 7440 € | 44.1% | 750 € | 1230 € | 10% |
| 2022 | 13 310 € | - | 310 € | 510 € | 1 |