| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 187 751 € | - | - | - | - | - | - | 85 335 € | 102 416 € | 116 757 € | 46 679 € | 3353 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -57 667 € | 0 € | -57 667 € | - | 0 € | -57 667 € |
| 2023 | 253 638 € | - | - | - | - | - | - | 82 962 € | 170 676 € | 136 799 € | 66 734 € | 0 € | 2266 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -35 123 € | 0 € | -35 123 € | - | 0 € | -35 123 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5509 € | 0 € | 29 238 € | 9131 € | 43 878 € | 0 € | 0 € | 0 € | 0 € | 43 878 € | - | 140 844 € | 0 € | 0 € | -96 966 € | 43 878 € | 43 878 € |
| 2023 | 15 370 € | 0 € | 53 103 € | 43 845 € | 112 318 € | 0 € | 0 € | 0 € | 0 € | 112 318 € | - | 151 616 € | 0 € | 0 € | -39 298 € | 112 318 € | 112 318 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -5570 € | 61.0% | 6240 € | 8730 € | 20% |
| 2023 | -14 290 € | 3564.1% | 3030 € | 4600 € | 20% |
| 2022 | -390 € | - | 3450 € | 2620 € | 2 |