| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 33 950 € | - | - | - | - | - | - | 35 759 € | -1809 € | 0 € | 357 € | 0 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2171 € | 0 € | -2171 € | - | 0 € | -2171 € |
| 2023 | 30 740 € | - | - | - | - | - | - | 35 389 € | -4649 € | 0 € | 358 € | 509 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4498 € | 0 € | -4498 € | - | 0 € | -4498 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3401 € | 0 € | 2725 € | 0 € | 6126 € | 0 € | 0 € | 0 € | 0 € | 6126 € | - | 1506 € | 0 € | 0 € | 4620 € | 6126 € | 6126 € |
| 2023 | 6017 € | 0 € | 2426 € | 0 € | 8443 € | 0 € | 0 € | 0 € | 0 € | 8443 € | - | 1652 € | 0 € | 0 € | 6791 € | 8443 € | 8443 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6990 € | 5.6% | 2100 € | 4880 € | 3-25% |
| 2023 | 6620 € | 5.1% | 2320 € | 4270 € | 40% |
| 2022 | 6300 € | - | 2150 € | 4140 € | 4 |